{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Titulní list","Rozpočet","Katalog","Parametry"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Titulní list","index":0,"n_rows":24,"n_cols":6,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,0,0,5],[23,1,41,4]]}
["Předpokládaný seznam prací a dodávek vzduchotechnických zařízení"]
[]
["Název akce: ","MěÚ Turnov, jednací místnost č. 215"]
["Objednatel:","Město Turnov, Antonína Dvořáka 335, 511 01 Turnov, IČ 00276227"]
["Zhotovitel:","Ing. Jan Müller, Javorník 5, 463 43 Proseč pod Ještědem"]
["Vypracoval:","Ing. Kamil Goroš"]
["Místo stavby:","Městský úřad Turnov, Antonína Dvořáka 335"]
["Č. zakázky:","2023-310/Z71039"]
["Datum:","4/2023"]
["Stupeň:","DPS"]
[]
["Pozice","Název dílu","MJ","Množství","Poznámka","Cena za MJ"]
[]
[null,"Dodávka celkem","kpl",1]
[null,"Montáž celkem","kpl",1]
[null,"Doprava celkem","kpl",1]
[null,"Přesun hmot celkem","kpl",1]
[null,"Hodinové zúčtovací sazby celkem","kpl",1]
[]
[null,"Celkem bez DPH - Kč","-","-"]
[null,"Celkem s DPH - Kč","%",0.21]
[]
[null,"Poznámka:"]
[null,"Výpis materiálu obsahuje:\n- VZT jednotku včetně příslušenství, potrubní elektrický předehřívač, potrubní elektrický dohřívač, potrubní síť, izolace, distribuční elementy, tlumiče hluku, montážní materiál.\n- montáž VZT jednotky, montáž VZT potrubí, vybourání a zapravení otvorů pro prostupy potrubí, dopravu a přesun hmot,\n- zaregulování, vyzkoušení a oživení systému VZT, měření hluku, zpracování provozních předpisů, dodavatelské dokumentace a dokumentace skutečného provedení.\n\nVýpis materiálu neobsahuje:\n- materiál pro profesi ZTI, napojení na kanalizaci, el. a datovou kabeláž a materiál pro profesi elektro., SDK protipožární konstrukce"]

{"sheet":"Rozpočet","index":1,"n_rows":70,"n_cols":11,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Pozice","Název dílu","MJ","Množství","Materiál","Materiál celkem","Montáž","Montáž celkem","Cena celkem","Hmotnost","Hmotnost celkem"]
[null,"Zařízení zař.01"]
[null,"Vzduchotechnické jednotky",null,null,null,null,null,null,null,null,{"$f":"SUM(K4:K12)","v":119}]
["1.1","Centrální VZT jednotka  s rekuperací tepla pro řízené větrání přívod: min. V-500 m3//h; 800 Pa; filtrace G4  \nodsávání: min. V-500 m3//h; 40 Pa; filtrace G4\nrozměry skříně: max. 930x510 mm; výška max. 1100 mm\nNapětí 230 V / 50 Hz; příkon jednotky 0,34 kW\núčinnost rekuperace min. 80 %","ks",1,null,null,null,null,null,111,{"$f":"D4*J4","v":111}]
[null,"Závěsné silentbloky","ks",4,null,null,null,null,null,0,{"$f":"D5*J5","v":0}]
[null,"Kanálové čidlo teploty","ks",1,null,null,null,null,null,0,{"$f":"D6*J6","v":0}]
["1.2","Externí elektrický předehřívač vzduchu, d 200 m, max příkon 2,0 kW - včetně vestavěných spínacích prvků a teplotních ochran","ks",1,null,null,null,null,null,4,{"$f":"D7*J7","v":4}]
["1.3","Externí elektrický dohrívač vzduchu, d 200 m, max příkon 2,0 kW - včetně vestavěných spínacích prvků a teplotních ochran","ks",1,null,null,null,null,null,4,4]
["1.4","Ovladač designový s displejem - potisk základní - bílý (pro regulaci v jednotce","ks",1,null,null,null,null,null,0,0]
[null,"Konečná pozice ovladače bude určena při realizaci. Propojovací kabeláž není součástí dodávky VZT.","-","-",null,null,null,null,null,"-","-"]
["1.5","Čidlo CO2, prostorové","ks",1,null,null,null,null,null,0,0]
[null,"Konečná pozice čidla bude určena při realizaci. Propojovací kabeláž není součástí dodávky VZT.","-","-",null,null,null,null,null,"-","-"]
[null,"Kruhové tlumiče hluku",null,null,null,null,null,null,null,null,{"$f":"SUM(K14)","v":107.5}]
["1.6","Kruhový tlumič bez jádra, připojovací rozměr d 250 mm, délka 1000 mm, tl. Izolace 100 mm","ks",5,null,null,null,null,null,21.5,{"$f":"D14*J14","v":107.5}]
[null,"Tlumiče budou tepelně izolovány lamelovými rohožemi ze skelných vláken s hliníkovou fólií tl. 100 mm","-","-",null,null,null,null,null,"-","-"]
[null,"Klapky",null,null,null,null,null,null,null,null,{"$f":"SUM(K17)","v":0.4}]
["1.7","Zpětná klapka  motýlová d 200 mm, do potrubí","ks",1,null,null,null,null,null,0.4,{"$f":"D17*J17","v":0.4}]
[null,"Poznámka","-","-",null,null,null,null,null,"-","-"]
[null,"Koncové prvky",null,null,null,null,null,null,null,null,{"$f":"SUM(K20:K24)","v":22.5}]
["1.8","Protidešťová žaluzie 500 x 400 mm, pozink., povrchová úprava dle výběru investora, montážní rám, ochranná siť 10 x 10 mm","ks",1,null,null,null,null,null,4.8,{"$f":"D20*J20","v":4.8}]
["1.9","Výfuková hlavice, pozink, připojovací rozměr d 250 mm","ks",1,null,null,null,null,null,3.6,{"$f":"D21*J21","v":3.6}]
["1.10","Textilní výustka půlkruhová 315 mm, celková délka 8000mm, průtok 500 m3/hod, včetně nosných prvků (profil, napínač, závěsy), včetně přechodu, design dle čalounění židlí","ks",1,null,null,null,null,null,13,13]
[null,"Konečný design textilní výustky bude odsouhlasen invesotrem. Konečnou polohu výustky zkoordinovat dle pozice stávajících instalací v místnosti.","-","-",null,null,null,null,null,"-","-"]
["1.11","Hliníková odtahová mřížka s pevnými lamelami 400 x 300 mm, s povrchovou úpravou RAL9003, jednořadá, bez regulace, s upínacím rámečkem","ks",1,null,null,null,null,null,1.1000000000000001,1.1000000000000001]
[null,"Konečná byrva výustky bude odsouhlasena invesotrem.","-","-",null,null,null,null,null,"-","-"]
[null,"Odvod kondenzátu",null,null,null,null,null,null,null,null,{"$f":"SUM(K27:K28)","v":1.78}]
["1.12","Nástavec pro odvod kondenzátu d 160 mm","ks",1,null,null,null,null,null,1.5,{"$f":"D27*J27","v":1.5}]
["1.13","Sifon plastový s podtlatkovým uzávěrem DN32","ks",1,null,null,null,null,null,0.28000000000000003,{"$f":"D28*J28","v":0.28000000000000003}]
[null,"Napojení odvodu kondenzátu na stávající potrubí vnitřní kanalizace (včetně kanalizačního potrubí a připojovací hadice) není součástí dodávky VZT","-","-",null,null,null,null,null,"-","-"]
[null,"Tepelné izolace",null,null,null,null,null,null,null,null,{"$f":"SUM(K31:K32)","v":244.4}]
["1.14","Kaučuková samolepící izolace s hliníkovou fólií tl. 20 mm, λ=0,034 W/m.K","m2",25,null,null,null,null,null,0.77600000000000002,{"$f":"D31*J31","v":19.400000000000002}]
["1.15","Lamelová rohož ze skelných vláken s hliníkovou fólií tl. 100 mm, λ=0,035 W/m.K","m2",90,null,null,null,null,null,2.5,{"$f":"D32*J32","v":225}]
[null,"Poznámka","-","-",null,null,null,null,null,"-","-"]
[null,"Flexibilní potrubí",null,null,null,null,null,null,null,null,{"$f":"SUM(K35)","v":10.450000000000001}]
["1.16","Tepelně a hlukově izolovaná ohebná hliníková hadice s mikroperforací, d 200 mm, tl. Izolace 25 mm","bm",9.5,null,null,null,null,null,1.1000000000000001,{"$f":"D35*J35","v":10.450000000000001}]
[null,"Kruhové potrubí",null,null,null,null,null,null,null,null,{"$f":"SUM(K37:K50)","v":312.9054000000001}]
["1.17","Potrubí Spiro pozink, d 200 mm","bm",{"$f":"(0.5+0.5+0.5+1+0.5+1.5+1.2+0.7+0.7+1.2+1.2)*1.1+3","v":13.450000000000001},null,null,null,null,null,2.56,{"$f":"D37*J37","v":34.432000000000002}]
["1.18","Potrubí Spiro pozink, d 250 mm","bm",{"$f":"(0.5+0.5+0.5+0.5+2+1.5+1.8+1.7+3*3+0.5+0.8+3+3+1.6+3+1.2+3+0.6+0.9+2*3+0.9+0.8+3+1.2+0.8)*1.1+3+3","v":59.13},null,null,null,null,null,3.18,188.03340000000003]
["1.19","Oblouk segmentový 45°, d 200 mm Pz plech","ks",2,null,null,null,null,null,3.18,6.36]
["1.20","Oblouk segmentový 90°, d 200 mm Pz plech","ks",6,null,null,null,null,null,3.18,19.080000000000002]
["1.21","Oblouk segmentový 90°, d 250 mm Pz plech","ks",10,null,null,null,null,null,3.18,31.8]
["1.22","Odbočka T 45 ° d = 200 mm, d1 =200 mm, Pz plech  ","ks",1,null,null,null,null,null,2.8,2.8]
["1.23","Přechod osový 160/200 mm, Pz plech  ","ks",1,null,null,null,null,null,0.5,0.5]
["1.24","Přechod osový 200/250 mm, Pz plech  ","ks",4,null,null,null,null,null,0.8,3.2]
["1.25","Přechod jednostranný 500/400 na pr.250 mm, Pz plech  ","ks",1,null,null,null,null,null,11.1,11.1]
["1.26","Přechod jednostranný 400/300 na pr.250 mm, Pz plech  ","ks",1,null,null,null,null,null,7.5,7.5]
["1.27","Vnější spojka ke spojování Spiro potrubí d 160 mm","ks",1,null,null,null,null,null,0.3,0.3]
["1.28","Vnější spojka ke spojování Spiro potrubí d 200 mm","ks",4,null,null,null,null,null,0.3,1.2]
["1.29","Vnější spojka ke spojování Spiro potrubí d 250 mm","ks",1,null,null,null,null,null,0.6,0.6]
["1.30","Vnitří spojka ke spojování Spiro potrubí d 250 mm","ks",10,null,null,null,null,null,0.6,6]
[null,"Závěsy, závěsné lišty, závitové tyče, kruhové závěsy, hmoždinky, pomocné konstrukce",null,null,null,null,null,null,null,null,{"$f":"SUM(K52)","v":0}]
["1.31","Montážní materiál celkem","kpl",1,null,null,null,null,null,0,{"$f":"D52*J52","v":0}]
[null,"Závěsy, závěsné lišty, závitové tyče, kruhové závěsy, hmoždinky, pomocné konstrukce, lepící pásky, šrouby, nýty, hmoždinky atd.","-","-",null,null,null,null,null,"-","-"]
[null,"Zednické výpomoci",null,null,null,null,null,null,null,null,{"$f":"SUM(K55)","v":0}]
["1.32","Název položky","kpl",1,null,null,null,null,null,0,{"$f":"D55*J55","v":0}]
[null,"Vybourání prostupů pro vedení vzduchotechnického potrubí, vyplnění otvorů, začištění a vymalování","-","-",null,null,null,null,null,"-","-"]
[null,"Přesun hmot",null,null,null,null,null,null,null,null,{"$f":"SUM(K58)","v":0}]
["1,33","Přesun hmot pro vzduchotechniku, výšky do 12 m  ","t",{"$f":"(K36+K34+K30+K26+K19+K16+K13+K3)/1000","v":0.81893540000000009},null,null,null,null,null,0,{"$f":"D58*J58","v":0}]
[null,"Doprava",null,null,null,null,null,null,null,null,{"$f":"SUM(K60)","v":0}]
["1,34","Doprava","kpl",1,null,null,null,null,null,0,{"$f":"D60*J60","v":0}]
[null,"Zařízení zař.01 - celkem",null,null,null,null,null,null,null,null,{"$f":"K59+K57+K54+K51+K36+K34+K30+K26+K19+K16+K13+K3","v":818.93540000000007}]
[]
[null,"Hodinové zúčtovací sazby"]
[null,"Zpracování dodavatelské dokumentace","kpl",1,null,null,null,null,null,0,{"$f":"D64*J64","v":0}]
[null,"Příprava ke komplexnímu vyzkoušení, oživení a vyregulování zařízení","kpl",1,null,null,null,null,null,0,{"$f":"D65*J65","v":0}]
[null,"Komplexní vyzkoušení zařízení","kpl",1,null,null,null,null,null,0,0]
[null,"Vypracování provozních předpisů","kpl",1,null,null,null,null,null,0,0]
[null,"Projekt skutečného provedení","kpl",1,null,null,null,null,null,0,0]
[null,"Měření hlučnosti zařízení","kpl",1,null,null,null,null,null,0,0]
[null,"Hodinové zúčtovací sazby - celkem"]

{"sheet":"Katalog","index":2,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["Pozice","Název dílu","MJ","Množství","Materiál","Materiál celkem","Montáž","Montáž celkem","Cena celkem","Hmotnost","Hmotnost celkem"]
[null,"Zařízení zař.01"]
[null,"Vzduchotechnické jednotky",null,null,null,{"$f":"SUM(F4)","v":0},null,{"$f":"SUM(H4)","v":0},{"$f":"SUM(I4)","v":0},null,{"$f":"SUM(K4)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D4*E4","v":0},0,{"$f":"D4*G4","v":0},{"$f":"F4+H4","v":0},0,{"$f":"D4*J4","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Kondenzační jednotky",null,null,null,{"$f":"SUM(F7)","v":0},null,{"$f":"SUM(H7)","v":0},{"$f":"SUM(I7)","v":0},null,{"$f":"SUM(K7)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D7*E7","v":0},0,{"$f":"D7*G7","v":0},{"$f":"F7+H7","v":0},0,{"$f":"D7*J7","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Nástřešní konstrukce",null,null,null,{"$f":"SUM(F10)","v":0},null,{"$f":"SUM(H10)","v":0},{"$f":"SUM(I10)","v":0},null,{"$f":"SUM(K10)","v":0}]
["1.01","Název položky","kpl",null,0,{"$f":"D10*E10","v":0},0,{"$f":"D10*G10","v":0},{"$f":"F10+H10","v":0},0,{"$f":"D10*J10","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Požární klapky",null,null,null,{"$f":"SUM(F13)","v":0},null,{"$f":"SUM(H13)","v":0},{"$f":"SUM(I13)","v":0},null,{"$f":"SUM(K13)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D13*E13","v":0},0,{"$f":"D13*G13","v":0},{"$f":"F13+H13","v":0},0,{"$f":"D13*J13","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Buňkové tlumiče hluku",null,null,null,{"$f":"SUM(F16)","v":0},null,{"$f":"SUM(H16)","v":0},{"$f":"SUM(I16)","v":0},null,{"$f":"SUM(K16)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D16*E16","v":0},0,{"$f":"D16*G16","v":0},{"$f":"F16+H16","v":0},0,{"$f":"D16*J16","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Kruhové tlumiče hluku",null,null,null,{"$f":"SUM(F19)","v":0},null,{"$f":"SUM(H19)","v":0},{"$f":"SUM(I19)","v":0},null,{"$f":"SUM(K19)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D19*E19","v":0},0,{"$f":"D19*G19","v":0},{"$f":"F19+H19","v":0},0,{"$f":"D19*J19","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Regulační klapky s měřením průtoku",null,null,null,{"$f":"SUM(F22)","v":0},null,{"$f":"SUM(H22)","v":0},{"$f":"SUM(I22)","v":0},null,{"$f":"SUM(K22)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D22*E22","v":0},0,{"$f":"D22*G22","v":0},{"$f":"F22+H22","v":0},0,{"$f":"D22*J22","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Regulační a škrtící klapky",null,null,null,{"$f":"SUM(F25)","v":0},null,{"$f":"SUM(H25)","v":0},{"$f":"SUM(I25)","v":0},null,{"$f":"SUM(K25)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D25*E25","v":0},0,{"$f":"D25*G25","v":0},{"$f":"F25+H25","v":0},0,{"$f":"D25*J25","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Koncové prvky",null,null,null,{"$f":"SUM(F28)","v":0},null,{"$f":"SUM(H28)","v":0},{"$f":"SUM(I28)","v":0},null,{"$f":"SUM(K28)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D28*E28","v":0},0,{"$f":"D28*G28","v":0},{"$f":"F28+H28","v":0},0,{"$f":"D28*J28","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Odvod kondenzátu",null,null,null,{"$f":"SUM(F31)","v":0},null,{"$f":"SUM(H31)","v":0},{"$f":"SUM(I31)","v":0},null,{"$f":"SUM(K31)","v":0}]
["1.01","Název položky","ks",null,0,{"$f":"D31*E31","v":0},0,{"$f":"D31*G31","v":0},{"$f":"F31+H31","v":0},0,{"$f":"D31*J31","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Požární izolace",null,null,null,{"$f":"SUM(F34)","v":0},null,{"$f":"SUM(H34)","v":0},{"$f":"SUM(I34)","v":0},null,{"$f":"SUM(K34)","v":0}]
["1.01","Název položky","m2",null,0,{"$f":"D34*E34","v":0},0,{"$f":"D34*G34","v":0},{"$f":"F34+H34","v":0},0,{"$f":"D34*J34","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Tepelné izolace",null,null,null,{"$f":"SUM(F37)","v":0},null,{"$f":"SUM(H37)","v":0},{"$f":"SUM(I37)","v":0},null,{"$f":"SUM(K37)","v":0}]
["1.01","Název položky","m2",null,0,{"$f":"D37*E37","v":0},0,{"$f":"D37*G37","v":0},{"$f":"F37+H37","v":0},0,{"$f":"D37*J37","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Flexibilní potrubí",null,null,null,{"$f":"SUM(F40)","v":0},null,{"$f":"SUM(H40)","v":0},{"$f":"SUM(I40)","v":0},null,{"$f":"SUM(K40)","v":0}]
["1.01","Název položky","bm",null,0,{"$f":"D40*E40","v":0},0,{"$f":"D40*G40","v":0},{"$f":"F40+H40","v":0},0,{"$f":"D40*J40","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Kruhové potrubí",null,null,null,{"$f":"SUM(F43)","v":0},null,{"$f":"SUM(H43)","v":0},{"$f":"SUM(I43)","v":0},null,{"$f":"SUM(K43)","v":0}]
["1.01","Název položky","bm",null,0,{"$f":"D43*E43","v":0},0,{"$f":"D43*G43","v":0},{"$f":"F43+H43","v":0},0,{"$f":"D43*J43","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Čtyřhranné potrubí",null,null,null,{"$f":"SUM(F46)","v":0},null,{"$f":"SUM(H46)","v":0},{"$f":"SUM(I46)","v":0},null,{"$f":"SUM(K46)","v":0}]
["1.01","Název položky","bm",null,0,{"$f":"D46*E46","v":0},0,{"$f":"D46*G46","v":0},{"$f":"F46+H46","v":0},0,{"$f":"D46*J46","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Závěsy, závěsné lišty, závitové tyče, kruhové závěsy, hmoždinky, pomocné konstrukce",null,null,null,{"$f":"SUM(F49)","v":0},null,{"$f":"SUM(H49)","v":0},{"$f":"SUM(I49)","v":0},null,{"$f":"SUM(K49)","v":0}]
["1.01","Název položky","kpl",null,0,{"$f":"D49*E49","v":0},0,{"$f":"D49*G49","v":0},{"$f":"F49+H49","v":0},0,{"$f":"D49*J49","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Zednické výpomoci",null,null,null,{"$f":"SUM(F52)","v":0},null,{"$f":"SUM(H52)","v":0},{"$f":"SUM(I52)","v":0},null,{"$f":"SUM(K52)","v":0}]
["1.01","Název položky","kpl",null,0,{"$f":"D52*E52","v":0},0,{"$f":"D52*G52","v":0},{"$f":"F52+H52","v":0},0,{"$f":"D52*J52","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Přesun hmot",null,null,null,{"$f":"SUM(F55)","v":0},null,{"$f":"SUM(H55)","v":0},{"$f":"SUM(I55)","v":0},null,{"$f":"SUM(K55)","v":0}]
["1.01","Název položky","kpl",null,0,{"$f":"D55*E55","v":0},0,{"$f":"D55*G55","v":0},{"$f":"F55+H55","v":0},0,{"$f":"D55*J55","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Doprava",null,null,null,{"$f":"SUM(F58)","v":0},null,{"$f":"SUM(H58)","v":0},{"$f":"SUM(I58)","v":0},null,{"$f":"SUM(K58)","v":0}]
["1.01","Název položky","kpl",null,0,{"$f":"D58*E58","v":0},0,{"$f":"D58*G58","v":0},{"$f":"F58+H58","v":0},0,{"$f":"D58*J58","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]
[null,"Hodinové zúčtovací sazby",null,null,null,{"$f":"SUM(F61)","v":0},null,{"$f":"SUM(H61)","v":0},{"$f":"SUM(I61)","v":0},null,{"$f":"SUM(K61)","v":0}]
["1.01","Název položky","kpl",null,0,{"$f":"D61*E61","v":0},0,{"$f":"D61*G61","v":0},{"$f":"F61+H61","v":0},0,{"$f":"D61*J61","v":0}]
[null,"Poznámka","-","-","-","-","-","-","-","-","-"]

{"sheet":"Parametry","index":3,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Parametry vybraných položek"]
["Doprava",0.05,"z celkové ceny materiálu"]
["Přesun hmot",3,"z celkové hmotnosti materiálu"]
["Montážní materiál",4.4999999999999998E-2,"z celkové ceny materiálu"]
["Zednické výpomoci",0.05,"z celkové ceny montáže"]